Advanced Investment Analysis

Investment Property Calculator

Analyze investment properties with detailed cash flow, ROI, and leverage calculations. Determine if a property is worth investing in with our comprehensive scoring system.

Property Details

Total price you'll pay for the property

Monthly rental income you expect to receive

Percentage of purchase price paid upfront (can be 0)

Financing & Costs

Annual interest rate on your mortgage loan

Monthly Expenses & Management

Percentage of time property is empty (5% = 18 days/year)

Annual property value appreciation rate

Long-term Wealth Analysis

YearLoan PaidLoan BalanceProperty ValueTotal EquityInitial InvestmentReal Estate ValueS&P 500 Alternative*Winner
5CA$0CA$0CA$347,782CA$347,782CA$0CA$347,782CA$0๐Ÿ  +CA$347,782
10CA$0CA$0CA$403,175CA$403,175CA$0CA$403,175CA$0๐Ÿ  +CA$403,175
15CA$0CA$0CA$467,390CA$467,390CA$0CA$467,390CA$0๐Ÿ  +CA$467,390
20CA$0CA$0CA$541,833CA$541,833CA$0CA$541,833CA$0๐Ÿ  +CA$541,833
25CA$0CA$0CA$628,133CA$628,133CA$0CA$628,133CA$0๐Ÿ  +CA$628,133
30CA$0CA$0CA$728,179CA$728,179CA$0CA$728,179CA$0๐Ÿ  +CA$728,179

*S&P 500 Alternative: Initial investment + negative cash flows invested in S&P 500 at 7% annual return.

Real Estate Value: Property equity (property value minus remaining loan balance).

Comparison: What if you invested your CA$0 in S&P 500 instead + any monthly losses.

Winner: ๐Ÿ  = Real Estate wins, ๐Ÿ“ˆ = S&P 500 wins, with difference amount.

๐Ÿ’ก Key Insights:

โ€ข Your property generates positive cash flow, making it easier to beat S&P 500 returns.

โ€ข Real estate leverage amplifies your returns when property appreciates.

โ€ข Consider diversifying some profits into index funds for balanced portfolio.

Investment Analysis

Poor Investment
Score: 0/100

Initial Investment

CA$0
Down Payment + Closing + Renovation

Monthly Cash Flow

CA$0
After all expenses

Cash-on-Cash Return

0.00%
Annual cash flow / Initial investment

Leveraged ROI

0.00%
Including appreciation & leverage

Cap Rate

0.00%
NOI / Purchase price

Break-even Period

0y 0m
Time to recover initial investment

Investment Recommendations

โŒ High monthly costs without sufficient wealth building. Consider better opportunities or significant improvements.

Investment Criteria

  • โ€ข Cash-on-Cash Return > 6%
  • โ€ข Cap Rate > 4%
  • โ€ข Positive monthly cash flow
  • โ€ข Break-even < 10 years
  • โ€ข Total ROI > 10% annually

Key Definitions

  • โ€ข Cap Rate: Net Operating Income รท Purchase Price
  • โ€ข Cash-on-Cash: Annual Cash Flow รท Initial Investment
  • โ€ข Leveraged ROI: Total returns including appreciation and leverage
  • โ€ข NOI: Net Operating Income (rent minus operating expenses)

โš ๏ธ DISCLAIMER: This calculator is for educational purposes only and should not be considered financial advice. The calculations provided may contain errors or may not reflect all costs, taxes, or market conditions. Always consult with qualified financial advisors, real estate professionals, and tax experts before making investment decisions. Past performance does not guarantee future results. Real estate investments carry risks including market volatility, liquidity constraints, and potential losses.